Consolidated Statement of Profit and Loss

　
[Unit: Million yen]

FY2022 FY2023 FY2024 FY2025
Revenue 1,725,609 1,849,287 2,129,321 2,311,267
Cost of sales 1,391,787 1,537,050 1,697,784 1,856,349
Gross profit 333,822 312,237 431,537 454,917
Selling, general and administrative expenses
Salaries and allowances 70,411 74,256 81,407 89,648
Research and development expenses 50,768 53,364 48,976 56,849
Advertising expenses 13,605 20,641 23,206 20,678
Other 117,526 127,783 153,374 161,584
Total selling, general and administrative expenses 252,311 276,044 306,963 328,759
Share of profit (loss) of investments accounted for using equity method 3,314 11,358 23,174 24,141
Other income 4,850 5,704 3,098 6,435
Other expenses 7,320 7,053 7,722 11,631
Business profit 82,355 46,201 143,123 145,103
Finance income
Interest income 1,576 2,354 2,646 1,806
Dividend income 332 364 314 405
Foreign exchange gain 0 - - 18,984
Other 382 322 462 503
Total finance income 2,291 3,040 3,423 21,698
Finance costs
Interest expenses 5,007 8,151 14,993 10,833
Foreign exchange losses 4,693 2,606 16,094 -
Other 4,595 6,504 2,032 10,439
Total finance costs 14,297 17,261 39,028 21,272
Profit before tax 70,349 31,980 107,518 145,530
Income tax expense
Income taxes—current 29,838 20,457 33,462 31,695
Income taxes—deferred (14,780) (15,787) (16,954) (1,092)
Total income tax expense 15,058 4,670 17,190 30,602
Profit 55,290 27,310 90,328 114,927
Profit attributable to:
Owners of parent 53,029 25,377 88,001 108,157
Non-controlling interests 2,261 1,932 2,326 6,769

Contact

If you need more information about our business,
please feel free to contact us.

CONTACT