Consolidated Statement of Profit and Loss

	FY2021	FY2022	FY2023
[Unit: Million yen]
Revenue	1,500,879	1,725,609	1,849,287
Cost of sales	1,247,615	1,391,787	1,537,050
Gross profit	253,263	333,822	312,237
Selling, general and administrative expenses
Salaries and allowances	59,872	70,411	74,256
Research and development expenses	45,795	50,768	53,364
Advertising expenses	10,708	13,605	20,641
Other	94,758	117,526	127,783
Total selling, general and administrative expenses	211,134	252,311	276,044
Share of profit (loss) of investments accounted for using equity method	(14,410)	3,314	11,358
Other income	6,795	4,850	5,704
Other expenses	4,147	7,320	7,053
Business profit	30,366	82,355	46,201
Finance income
Interest income	1,098	1,576	2,354
Dividend income	865	332	364
Foreign exchange gain	569	0	-
Other	22	382	322
Total finance income	2,556	2,291	3,040
Finance costs
Interest expenses	3,713	5,007	8,151
Foreign exchange losses	0	4,693	2,606
Other	1,537	4,595	6,504
Total finance costs	5,251	14,297	17,261
Profit before tax	27,670	70,349	31,980
Income tax expense
Income taxes—current	15,053	29,838	20,457
Income taxes—deferred	(2,219)	(14,780)	(15,787)
Total income tax expense	12,834	15,058	4,670
Profit	14,836	55,290	27,310
Profit attributable to:
Owners of parent	12,638	53,029	25,377
Non-controlling interests	2,198	2,261	1,932

Contact

If you need more information about our business,
please feel free to contact us.